Skip to main content
Integra in the News

Integra in the News

Integra experts are well-respected and trusted CRE professionals. They are often featured in local, national, and global news media to provide sought after insights, expertise, and an independent perspective to stories affecting commercial real estate markets worldwide.

Learn More

How sales impact market rent, contract rent, and a shopping center’s bottom line Oct 7, 2013

Eugene R. Szkilnyk
Eugene R. Szkilnyk
CCIM
Director, Integra Realty Resources - Detroit

All rents are not created equal — especially in a shopping center during a recession. Imagine, for example, a shopping center that contains both a Starbucks and a local coffee shop. The two stores sit next to each other and occupy the same amount of floor space, but the Starbucks draws in significantly more business. While outwardly similar, that one factor — sales — is why the Starbucks might pay $25 per square foot while the local shop pays only $17 per square foot.

It’s not uncommon for stores within the same center to pay different rents, a factor that every investor needs to keep an eye on when acquiring a shopping center. This one variable can significantly raise cap rates for investors who aren’t tuned in to what each tenant is paying. Let’s look at the factors at play in determining rent rates and their impact on the value of a shopping center.

The role of tenant sales in contract rent

Smart landlords don’t assign a flat rent rate to every tenant in their shopping centers. Instead, landlords determine rent based on a tenant’s potential or expected sales numbers. Known as a percentage lease, this agreement sets a base rent on square feet, then adds a percentage of total tenant sales. That means that success comes with a price, so in the case of our coffee shops, Starbucks pays more for rent because it sells more than the local shop.

This system also means that contract rent fluctuates in step with the economy. If the economy blooms, then tenants sell more, and contract rent increases, but if the economy dips, then tenants sell less, and contract rent drops.

Other factors affecting rent

In addition to total sales, tenants and landlords take visibility into account when calculating rent. Visibility equates to the amount of vehicle and pedestrian traffic a store receives within a shopping center. Landlords can charge higher rent to stores with greater visibility since visibility correlates with total sales.

Hand in hand with visibility is the store’s location within the shopping center, yet another factor in rents. Tenants located at the ends of the shopping center (known as end caps) pay higher rent, since these positions place stores closer to streets, providing them greater visibility and increased sales. Stores relegated to elbow positions receive lower visibility and spend less on rent.

What percentage rent means for investors

Because rents can vary from store to store depending on tenant sales, location, and visibility, future investors face potential danger when purchasing these properties. Often, investors hire local brokers and appraisers to calculate fair prices for potential shopping center acquisitions. A broker or appraiser without adequate shopping center appraisal knowledge might not understand the nuances associated with evaluating these pieces of land.

For example, a developer might construct a shopping center and pre-lease a single unit for $25 per square foot, in this case, we’ll say to Starbucks. When the developer looks to sell the property, he typically turns to an appraiser or broker to value the project. Often, appraisers will assume the pre-lease rate as a reliable indicator of market rent and appraise the unleased space at the same rate.

Yet within a few years, the existing tenants, other than Starbucks, might realize that their projected store sales volume cannot justify the rent. The tenants then ask the property owner to modify the lease to align the contract rent with what each tenant, based on their business model, can afford to pay.

The investor, because of his reliance on the Starbucks lease, believed the price paid was economically sound based on a market rent of $25 per square foot, failing to recognize that each retail tenant has a unique profit margin, and $25 per square foot represented the top of the range of rents paid per square foot.

Based on that rent level — 10% vacancy, 3% management, and a 10% capitalization rate — the investor might have paid $2.2 million for the property. But if the prevailing market rent for the retail space is actually $17 per square foot, assuming the same vacancy, management, and cap rate, the adjusted value would be $1.55 million, meaning the buyer overpaid by $650,000 and took a substantial hit to his return on investment.

In this instance, the appraiser calculated the overall market rent of a shopping center based on one recent lease for a business with high sales potential, using that rate as the sole indicator of market rent for the unleased spaces. In reality, there would be a mix of tenants with varying abilities to pay certain levels of rent. Appraisers assuming that all tenants have the same high sales per square foot as the Starbucks led to an overestimation of attainable rent for the rest of the center. Without insight into true market rent, appraisers might fall victim to overestimation and leave investors at the wrong end of a bad deal.

The moral of the story: due diligence. Not all brokers and appraisers are created equal. As an investor, before entering into a multimillion dollar shopping center acquisition, make sure to research brokers and appraisers who specialize in this type of real estate and are most familiar with the local market. Without experience on your side or insight into how rents are determined, buyer beware.

Locate an office

Locate an Office

Each IRR office is led by an MAI-designated Senior Managing Director, industry leaders who have over 25 years, on average, of commercial real estate experience in their local markets.
Integra Offices Map Denver, CO Denver, CO 575 Union Blvd.
Suite 209
Lakewood, CO 80228
Phone: 720-833-5930
Fax: 303-951-1924
Boston, MA Boston, MA
Boston, MA 02210
Phone: 212-575-2935
Fax: 646-424-1869
Seattle, WA Seattle, WA 600 University Street
Suite 310
Seattle, WA 98101
Phone: 206-436-1179
Fax: 206-623-5731
Portland, OR Portland, OR
Portland, OR 97205
Phone: 212-575-2935
Fax: 646-424-1869
Boise, ID Boise, ID 1031 E. Park Boulevard
Boise, ID 83712
Phone: 208-342-2500
Fax: 208-342-2220
Salt Lake City, UT Salt Lake City, UT 5107 South 900 East
Suite 200
Salt Lake City, UT 84117
Phone: 801-263-9700
Fax: 801-263-9709
Las Vegas, NV Las Vegas, NV
Las Vegas, NV 89147
Phone: 702-869-0442
Fax: 646-424-1869
Phoenix, AZ Phoenix, AZ 2999 N. 44th Street
Suite 512
Phoenix, AZ 85018
Phone: 602-266-5599
Fax: 602-266-1515
Sacramento, CA Sacramento, CA 590 Menlo Drive
Suite 1
Rocklin, CA 95765
Phone: 916-435-3883
Fax: 916-435-4774
San Francisco, CA San Francisco, CA 555 Meridian Avenue
Suite C
San Jose, CA 95126
Phone: 408-299-0444
Fax: 408-299-0449
Los Angeles, CA Los Angeles, CA 12100 Wilshire Blvd
Suite 800
Los Angeles, CA 90025
Phone: 213-984-4425
Fax: 916-435-4774
Orange County, CA Orange County, CA 4695 MacArthur Court
Suite 11
Newport Beach, CA 92660
Phone: 949-459-3717
Fax: 916-435-4774
San Diego, CA San Diego, CA 527 Encinitas Blvd.
Suite 204
Encinitas, CA 92024
Phone: 858-259-4900
Fax: 858-259-4910
Miami, FL Miami, FL 9155 S. Dadeland Boulevard
Suite 1208
Miami, FL 33156
Phone: 305-670-0001
Fax: 305-670-2276
Naples, FL Naples, FL 2770 Horseshoe Drive S
Suite 3
Naples, FL 34104
Phone: 239-643-6888
Fax: 239-643-6871
Tampa, FL Tampa, FL 550 North Reo Street
Suite 220
Tampa, FL 33609
Phone: 813-287-1000
Fax: 813-281-0681
Orlando, FL Orlando, FL 326 North Magnolia Avenue
Orlando, FL 32801-2431
Phone: 407-843-3377
Fax: 407-841-3823
Jacksonville, FL Jacksonville, FL
Jacksonville, FL 32217
Phone: 212-575-2935
Fax: 646-424-1869
Charleston, SC Charleston, SC 11-C Isabella Street
Charleston, SC 29403
Phone: 843-718-2125
Fax: 843-718-2058
Atlanta, GA Atlanta, GA 5085 Peachtree Road
Atlanta, GA 30341
Phone: 404-924-6247
Fax: 404-418-4357
Birmingham, AL Birmingham, AL 880 Montclair Road
Suite 275
Birmingham, AL 35213
Phone: 205-949-5995
Fax: 205-271-2389
Jackson, MS Jackson, MS 617 Renaissance Way
Suite 100
Ridgeland, MS 39157
Phone: 901-356-4934
Fax: 646-424-1869
Dallas, TX Dallas, TX 1100 Mira Vista Blvd.
Suite 300
Plano, TX 75093
Phone: 972-881-7191
Fax: 972-733-1403
Fort Worth, TX Fort Worth, TX 7080 Camp Bowie Boulevard
Fort Worth, TX 76116
Phone: 817-763-8000
Austin, TX Austin, TX 100 Congress Avenue
Suite 2000
Austin, TX 78701
Phone: 512-924-1345
Memphis, TN Memphis, TN
Memphis, TN 38120
Phone: 901-356-4934
Fax: 646-424-1869
Oklahoma City, OK Oklahoma City, OK 13913 Technology Drive
Suite A1
Oklahoma City, OK 73134
Phone: 405-422-0718
Kansas City, MO Kansas City, MO 104 West 9th Street
Suite 400B
Kansas City, MO 64105
Phone: 816-652-0222
Fax: 636-530-0046
Providence, RI Providence, RI 2 Charles Street
Suite B1
Providence, RI 02904
Phone: 401-273-7710
Fax: 401-273-7410
Syracuse, NY Syracuse, NY 812 State Fair Blvd.
Suite 1
Syracuse, NY 13209
Phone: 315-422-5577
Fax: 315-422-5295
Hartford, CT Hartford, CT 386 Main Street
Middletown, CT 06457
Phone: 860-291-8997
Fax: 401-273-7410
New York, NY New York, NY
New York, NY 10036
Phone: 212-575-2935
Fax: 646-424-1869
Northern New Jersey Northern New Jersey 25A Vreeland Road
Suite 100
Florham Park, NJ 07932
Phone: 973-422-9800
Fax: 973-422-9797
Coastal New Jersey Coastal New Jersey 1415 Hooper Ave.
Suite 306
Toms River, NJ 08753
Phone: 732-244-7000
Fax: 732-505-9498
Philadelphia, PA Philadelphia, PA 1515 Market Street
Suite 800
Philadelphia, PA 19102
Phone: 610-238-0238
Wilmington, DE Wilmington, DE IRR-Corporate
Wilmington, DE 19805
Phone: 212-575-2935
Fax: 646-424-1869
Baltimore, MD Baltimore, MD
Washington, DC 20003
Phone: 212-575-2935
Fax: 646-424-1869
Washington, DC Washington, DC
Washington, DC 20003
Phone: 212-575-2935
Fax: 646-424-1869
Pittsburgh, PA Pittsburgh, PA 3535 Boulevard of the Allies
Pittsburgh, PA 15213
Phone: 412-683-2211
Fax: 412-683-2220
Cleveland, OH Cleveland, OH 22730 Fairview Center Drive
Suite 210
Fairview Park, OH 44126
Phone: 330-659-3640
Fax: 330-659-3640
Columbus, OH Columbus, OH 6233 Riverside Drive
Suite 2N
Dublin, OH 43017
Phone: 614-764-8040
Fax: 614-764-8050
Saint Louis, MO Saint Louis, MO 215 Chesterfield Business Parkway
Suite B
Chesterfield, MO 63005
Phone: 636-898-6533
Fax: 636-530-0046
Chicago, IL Chicago, IL 1 N Franklin St
Suite 3010
Chicago, IL 60606
Phone: 312-565-0977
Fax: 312-565-3436
Minneapolis, MN Minneapolis, MN 7301 Ohms Lane
Suite 190
Minneapolis, MN 55439
Phone: 612-339-7700
Fax: 612-339-7937
Nashville, TN Nashville, TN 1894 General George Patton Drive
Suite 300
Franklin, TN 37067
Phone: 615-628-8275
Fax: 615-628-8286
Richmond, VA Richmond, VA 1805 Chantilly Street
Richmond, VA 23230
Phone: 804-346-2600
Fax: 804-747-9140
Greensboro, NC Greensboro, NC 5411-A Friendly Avenue
Greensboro, NC 27410
Phone: 336-676-6033
Fax: 336-676-6025
Raleigh, NC Raleigh, NC 8382 Six Forks Road
Suite 200
Raleigh, NC 27615
Phone: 919-847-1717
Fax: 919-847-1714
Charlotte, NC Charlotte, NC 214 W. Tremont Ave.
Suite 200
Charlotte, NC 28203
Phone: 704-376-0295
Fax: 704-342-3704
Columbia, SC Columbia, SC 1623 Lake Murray Blvd.
Columbia, SC 29212
Phone: 803-772-8282
Fax: 803-772-0087
Cincinnati/Dayton, OH Cincinnati/Dayton, OH 8241 Cornell Road
Suite 210
Cincinnati, OH 45249
Phone: 513-561-2305
Fax: 513-561-2881
Detroit, MI Detroit, MI 400 W. Maple Road
Suite 100
Birmingham, MI 48009
Phone: 248-540-0040
Fax: 248-540-8239
Indianapolis, IN Indianapolis, IN 4981 North Franklin Road
Indianapolis, IN 46226
Phone: 317-546-4720
Fax: 317-546-1407
Louisville, KY Louisville, KY 13000 Equity Place
Suite 105
Louisville, KY 40223-3976
Phone: 502-452-1543
Fax: 502-451-3657
Houston, TX Houston, TX 9225 Katy Freeway
Suite 206
Houston, TX 77024
Phone: 713-973-0212
Fax: 713-973-2028
San Antonio, TX San Antonio, TX 909 NE Loop 410
Suite 632
San Antonio, TX 78216
Phone: 210-446-4444
Caribbean | Puerto Rico Caribbean | Puerto Rico Vig Tower 1225 Ave Ponce De Leon
Suite MZ-4
San Juan, PR 00907-3907
Phone: 844-952-7304
New Orleans, LA New Orleans, LA
New Orleans, LA 70130
Phone: 212-575-2935
Fax: 646-424-1869
Little Rock, AR Little Rock, AR
Little Rock, AR 72223
Phone: 212-575-2935
Fax: 646-424-1869
Grand Rapids, MI Grand Rapids, MI 1009 44th Street, SW
Suite 107
Grand Rapids, MI 49509
Phone: 616-261-5000
Fax: 616-261-5045
Lubbock, TX Lubbock, TX 6309 Indiana Avenue
Suite A
Lubbock, TX 79413
Phone: 806-368-8063
Northwest Arkansas Northwest Arkansas
Fayetteville, AR 72701
Phone: 212-575-2935
Fax: 646-424-1869